








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Stafford at 15 Stoneridge Ct, Stafford, VA, 22554 priced at $565,000 pairs $3,836/mo rent with $459/mo cash flow after a $2,765/mo payment. Total monthly income equals $3,836/mo, and annual cash flow comes to $5,507/yr on $185,885 invested. Return on cash invested is 23.02% in year one, and rental yield stands at 8.15% on a $565,000 basis. Equity gained on principal adds $3,646/yr, and 5% annual appreciation accumulates to $156,099 by year five. Five-year ROI measures 119.22% and total cumulative return in cash reaches $221,607. For financing, Ziffy Mortgage’s DSCR program evaluates $3,836/mo property income against a $2,765/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
7,426 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,896 (100%) |
| Owner Occupied HU | 17,523 (76.5%) |
| Renter Occupied HU | 4,715 (20.6%) |
| Vacant Housing Units | 658 ( 2.9%) |
| Median Home Value | $529,939 |
| Average Home Value | $569,469 |
Residential
22,221
Single Family
21,171
Multi-Family
1,050
Businesses
871
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: DeAnna Hamn • 1st Choice Better Homes & Land, LC
Mls Name: Bright MLS
Mls ID: #VAST2044464