








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Colonial Beach at 15 Shellfield Ln, Colonial Beach, VA, 22443 with 5% annual appreciation on a $399,900 basis while $3,097/mo rent supports operations. Total monthly income totals $3,097/mo and a $1,957/mo payment preserves $707/mo for cash returns. Annual cash flow comes to $8,481/yr on $132,567 deployed, and return on cash invested reaches 26.31% in year one. Equity gained on principal adds $2,580/yr, and five-year appreciation sums $110,485 alongside rental yield of 9.29%. Five-year ROI measures 136.87% and total cumulative return in cash totals $181,448.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,097/mo property income versus a $1,957/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22443, Colonial Beach, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,839 (100%) |
| Owner Occupied HU | 3,383 (57.9%) |
| Renter Occupied HU | 1,082 (18.5%) |
| Vacant Housing Units | 1,374 (23.5%) |
| Median Home Value | $271,363 |
| Average Home Value | $347,355 |
Residential
4,925
Single Family
4,873
Multi-Family
52
Businesses
254
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lisa Wills • RE/MAX One
Mls Name: Bright MLS
Mls ID: #VAWE2009844