








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Rutland at 15 Shedd Place, Rutland, VT, 05701 priced at $280,000 pairs $1,958/mo rent with $96/mo cash flow after a $1,370/mo payment. Total monthly income equals $1,958/mo, and annual cash flow comes to $1,148/yr on $92,820 invested. Return on cash invested is 21.15% in year one, and rental yield stands at 8.39% on a $280,000 basis. Equity gained on principal adds $1,807/yr, and 5% annual appreciation accumulates to $77,359 by year five. Five-year ROI measures 110.09% and total cumulative return in cash reaches $102,189. For financing, Ziffy Mortgage’s DSCR program evaluates $1,958/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1920
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 05701, Rutland, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,558 (100%) |
| Owner Occupied HU | 5,532 (52.4%) |
| Renter Occupied HU | 3,784 (35.8%) |
| Vacant Housing Units | 1,242 (11.8%) |
| Median Home Value | $247,267 |
| Average Home Value | $292,444 |
Residential
9,417
Single Family
9,113
Multi-Family
304
Businesses
1,136
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Bennett A St. Marie • KW Vermont
Mls Name: PrimeMLS
Mls ID: #5064025