15 S Forest Beach Dr UNIT 1CHilton Head IslandSC29928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,017/mo, and a $3,079/mo payment. Purchase price stands at $629,000, and rental yield measures 5.76% with $3,017/mo rent. Return on cash invested shows 15.84% in year one, and 5% annual appreciation builds toward $173,781 over five years. Five-year ROI reaches 80.69% and total cumulative return in cash records $166,989. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,017/mo property income covering a $3,079/mo payment rather than investor’s personal income.
Condo
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29928, Hilton Head Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,750 (100%) |
| Owner Occupied HU | 7,186 (38.3%) |
| Renter Occupied HU | 1,395 ( 7.4%) |
| Vacant Housing Units | 10,169 (54.2%) |
| Median Home Value | $839,869 |
| Average Home Value | $990,544 |
Housing Distribution
Address Breakdown
Residential
12,551
Single Family
10,427
Multi-Family
2,124
Businesses
896
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula Traver & Associates • Sea Pines Real Estate - Beach Club (507)
Mls Name: REsides, Inc.
Mls ID: #501491