Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 15 Peacock Loop, Staten Island, NY, 10309 with 5% annual appreciation on a $829,000 basis while $6,300/mo rent supports operations. Total monthly income totals $6,300/mo and a $4,058/mo payment preserves $764/mo for cash returns. Annual cash flow comes to $9,163/yr on $272,741 deployed, and return on cash invested reaches 23.42% in year one. Equity gained on principal adds $5,349/yr, and five-year appreciation sums $229,037 alongside rental yield of 9.12%. Five-year ROI measures 122.28% and total cumulative return in cash totals $333,508.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,300/mo property income versus a $4,058/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 2001
1,348 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10309, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,737 (100%) |
| Owner Occupied HU | 8,727 (68.5%) |
| Renter Occupied HU | 3,284 (25.8%) |
| Vacant Housing Units | 726 ( 5.7%) |
| Median Home Value | $782,533 |
| Average Home Value | $811,399 |
Residential
10,176
Single Family
10,168
Multi-Family
8
Businesses
935
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Listed for sale | $829,000 |
| 2003-03-10 | Sold | $385,320 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-12 | N/A | N/A | $42,780 | 15.93% |
| 2022-08-12 | N/A | N/A | $36,900 | -1.60% |
| 2021-08-12 | N/A | N/A | $37,500 | -2.04% |
Listed by: Francesco DiMarco • RE/MAX Edge
Mls Name: BNYMLS
Mls Provider:
Mls ID: #484926
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
