15 N Locust StRound HillVA20141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Round Hill at 15 N Locust St, Round Hill, VA, 20141 offers $3,564/mo rent that, after a $2,687/mo payment, leaves $282/mo cash flow. Total monthly income is $3,564/mo, and annual cash flow is $3,387/yr on $180,621 cash. Return on cash invested measures 21.94% in year one, and rental yield stands at 7.79% at a $549,000 entry. Equity gained on principal adds $3,543/yr while 5% annual appreciation compounds into $151,679 by year five. Five-year ROI records 113.41% and total cumulative return in cash reaches $204,848. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,564/mo property income versus a $2,687/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20141, Round Hill, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,804 (100%) |
| Owner Occupied HU | 2,543 (90.7%) |
| Renter Occupied HU | 182 ( 6.5%) |
| Vacant Housing Units | 79 ( 2.8%) |
| Median Home Value | $820,607 |
| Average Home Value | $907,639 |
Housing Distribution
Address Breakdown
Residential
2,724
Single Family
2,724
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Smith • Berkshire Hathaway HomeServices PenFed Realty
Mls Name: Bright MLS
Mls ID: #VALO2112618