15 Loma Vista PlSan RafaelCA94901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Rafael at 15 Loma Vista Pl, San Rafael, CA, 94901 generates $7,820/mo in rent and, after a $2,834/mo payment, leaves $3,756/mo in cash flow. Total monthly income is $7,820/mo, and annual cash flow is $45,067/yr on $190,491 invested. Return on cash invested sits at 43.72% in year one, and rental yield is 16.21% on a $579,000 entry. Equity gained on principal adds $3,736/yr, while 5% annual appreciation builds toward $159,967 over five years. Five-year ROI reaches 231.59% and total cumulative return in cash sums $441,163. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,820/mo property income rather than buyer’s personal income.
Townhouse
Built in 1973
3,598 sqft lot
$N/A/sqft
$400 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94901, San Rafael, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,054 (100%) |
| Owner Occupied HU | 7,639 (44.8%) |
| Renter Occupied HU | 8,426 (49.4%) |
| Vacant Housing Units | 989 ( 5.8%) |
| Median Home Value | $1,440,116 |
| Average Home Value | $1,499,360 |
Housing Distribution
Address Breakdown
Residential
16,003
Single Family
11,126
Multi-Family
4,877
Businesses
2,707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trin H Hong • Trin Hong Real Estate Inc
Mls Name: BAREIS
Mls Provider:
Mls ID: #324041291
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.