15 Iselin DriveNew RochelleNY10804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Rochelle at 15 Iselin Drive, New Rochelle, NY, 10804 at $957,000 posts ROI 23.03% with $779/mo cash flow from $7,170/mo rent. Total monthly income equals $7,170/mo, and annual cash flow records $9,352/yr on $314,853 to close. Return on cash invested measures 23.03% and rental yield reads 8.99% at the current $957,000. Equity gained on principal adds $6,175/yr, and 5% annual appreciation supports $264,401 by year five. Five-year ROI prints 120.2% and total cumulative return in cash totals $378,459.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,170/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1955
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10804, New Rochelle, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,011 (100%) |
| Owner Occupied HU | 4,485 (89.5%) |
| Renter Occupied HU | 304 ( 6.1%) |
| Vacant Housing Units | 222 ( 4.4%) |
| Median Home Value | $905,613 |
| Average Home Value | $1,003,736 |
Housing Distribution
Address Breakdown
Residential
5,148
Single Family
4,550
Multi-Family
598
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Pilla • Howard Hanna Rand Realty
Mls Name: OneKey MLS
Mls ID: #908926