15 Hubbard Road, Dover, NH, 03820 | $340/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15 Hubbard Road, Dover, NH, 03820 | $340/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3560 sft

17 Beach Head Road, Nottingham, NH, 03290

3 Bed
3 Bath
3979 sft

2 Hemlock Road, Kingston, NH, 03848

3 Bed
3 Bath
3135 sft

44 Tansy Avenue, Stratham, NH, 03885

4 Bed
3 Bath
3550 sft

22 Candlestick Lane, Sandown, NH, 03873

Nearby investment properties with comparable prices

3 Bed
3 Bath
2360 sft

8 Green Road, Raymond, NH, 03077

2 Bed
2 Bath
1520 sft

6 Bay Road #22, Newmarket, NH, 03857

2 Bed
3 Bath
2800 sft

17 Brightstone Circle #15, Sandown, NH, 03873

3 Bed
2 Bath
1915 sft

246 Lee Hook Road, Lee, NH, 03861

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dover at 15 Hubbard Road, Dover, NH, 03820 earns $340/mo cash flow from $5,200/mo rent with a $3,549/mo payment. Total monthly income totals $5,200/mo, and annual cash flow totals $4,079/yr on $238,525 capital. ROI tracks 21.77% on current figures, and rental yield reads 8.61% at a $725,000 purchase. Equity gained on principal adds $4,678/yr, and 5% annual appreciation supports $200,304 over five years. Five-year ROI reaches 113.46% and total cumulative return in cash sums $270,629. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,200/mo property income instead of your personal income.

Single Family

Built in 1993

0.46 Acres lot

$N/A/sqft

No HOA

More details about the property

Location, location, location! This lovely 4 Br flex floorplan Cape is situated in an ideal neighborhood in Dover, close to highways, schools, downtown and everything Dover AND the Seacoast has to offer. Light and bright living room, with gas fireplace, and beautiful pine flooring throughout the first floor spaces. Open concept modern kitchen and dining, with tons of space and newer appliances. 2 first floor bedrooms, primary suite with claw foot tub in the en suite, as well as shower and double sinks. Additional first floor bedroom or office or whatever else you might need it to be. Direct entry from garage to kitchen with gas stove. Lovely front entry with half bath off the hall. Upstairs is full of light and beautiful hardwood floors. Enjoy the breezeway/landing as a reading area or play space. 2 more spacious bedrooms and full bathroom. Tons of closet space and storage space throughout. Basement has large finished 26 X 13 family room for additional living space as well as large workshop area, direct access to garage, and laundry area. Beautiful new Rinnai gas powered multi zone heating system and on demand hot water. 3 new mini splits provide heating and cooling to the home as well! Lovely patio is positioned off the back slider, and there is plenty of space for both sun and shade gardens. Great neighborhood in an ideal south Dover location, all you need to do is decide where to put the furniture!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03820, Dover, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,942 (100%)
Owner Occupied HU	7,947 (49.8%)
Renter Occupied HU	7,317 (45.9%)
Vacant Housing Units	678 ( 4.3%)
Median Home Value	$496,451
Average Home Value	$516,612