15 Hilltop StBerkeley SpringsWV25411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Berkeley Springs at 15 Hilltop St, Berkeley Springs, WV, 25411 priced at $299,999 converts $2,028/mo rent into $293/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,028/mo, and annual cash flow totals $3,510/yr on $99,450 invested. Return on cash invested prints 23.44% in year one, and rental yield reads 8.11% against a $299,999 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 121.24% and total cumulative return in cash sums $120,576. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,028/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25411, Berkeley Springs, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,530 (100%) |
| Owner Occupied HU | 4,442 (68.0%) |
| Renter Occupied HU | 958 (14.7%) |
| Vacant Housing Units | 1,130 (17.3%) |
| Median Home Value | $238,613 |
| Average Home Value | $267,345 |
Housing Distribution
Address Breakdown
Residential
6,018
Single Family
6,016
Multi-Family
2
Businesses
441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Rebant • Mountain Home Real Estate, LLC
Mls Name: Bright MLS
Mls ID: #WVMO2007156