15 Hemlock Rd #15TiltonNH03276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tilton at 15 Hemlock Rd #15, Tilton, NH, 03276 earns $157/mo cash flow from $1,363/mo rent with a $881/mo payment. Total monthly income totals $1,363/mo, and annual cash flow totals $1,878/yr on $59,668 capital. ROI tracks 23.06% on current figures, and rental yield reads 9.09% at a $179,995 purchase. Equity gained on principal adds $1,161/yr, and 5% annual appreciation supports $49,729 over five years. Five-year ROI reaches 120.43% and total cumulative return in cash sums $71,859. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,363/mo property income instead of your personal income.
Manufactured
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03276, Tilton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,955 (100%) |
| Owner Occupied HU | 2,525 (63.8%) |
| Renter Occupied HU | 1,142 (28.9%) |
| Vacant Housing Units | 288 ( 7.3%) |
| Median Home Value | $347,433 |
| Average Home Value | $357,091 |
Housing Distribution
Address Breakdown
Residential
3,632
Single Family
3,390
Multi-Family
242
Businesses
411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sales Representative • N/A
Mls Name: MHBO
Mls ID: #586731