Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodsville at 15 Harmony Drive, Woodsville, NH, 03785 earns $154/mo cash flow from $985/mo rent with a $607/mo payment. Total monthly income totals $985/mo, and annual cash flow totals $1,845/yr on $41,106 capital. ROI tracks 24.4% on current figures, and rental yield reads 9.53% at a $124,000 purchase. Equity gained on principal adds $800/yr, and 5% annual appreciation supports $34,259 over five years. Five-year ROI reaches 127.58% and total cumulative return in cash sums $52,443. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $985/mo property income instead of your personal income.
Manufactured
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03785, Woodsville, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,281 (100%) |
| Owner Occupied HU | 653 (51.0%) |
| Renter Occupied HU | 380 (29.7%) |
| Vacant Housing Units | 248 (19.4%) |
| Median Home Value | $320,400 |
| Average Home Value | $363,097 |
Residential
955
Single Family
915
Multi-Family
40
Businesses
110
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Emma Le • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5044159
