15 Grande PaseoSan RafaelCA94903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Rafael at 15 Grande Paseo, San Rafael, CA, 94903 offers $5,162/mo rent that, after a $3,451/mo payment, leaves $100/mo cash flow. Total monthly income is $5,162/mo, and annual cash flow is $1,204/yr on $231,945 cash. Return on cash invested measures 20.58% in year one, and rental yield stands at 8.79% at a $705,000 entry. Equity gained on principal adds $4,549/yr while 5% annual appreciation compounds into $194,779 by year five. Five-year ROI records 107.73% and total cumulative return in cash reaches $249,865. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,162/mo property income versus a $3,451/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1966
2,200 sqft lot
$N/A/sqft
$700 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94903, San Rafael, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,861 (100%) |
| Owner Occupied HU | 8,180 (63.6%) |
| Renter Occupied HU | 4,010 (31.2%) |
| Vacant Housing Units | 671 ( 5.2%) |
| Median Home Value | $1,203,742 |
| Average Home Value | $1,243,118 |
Housing Distribution
Address Breakdown
Residential
12,444
Single Family
9,664
Multi-Family
2,780
Businesses
1,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fran C Donlan • Berkshire Hathaway
Mls Name: BAREIS
Mls Provider:
Mls ID: #324084194
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.