15 Goodell RoadAntrimNH03440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antrim at 15 Goodell Road, Antrim, NH, 03440 offers $2,545/mo rent that, after a $1,810/mo payment, leaves $66/mo cash flow. Total monthly income is $2,545/mo, and annual cash flow is $793/yr on $122,622 cash. Return on cash invested measures 20.56% in year one, and rental yield stands at 8.26% at a $369,900 entry. Equity gained on principal adds $2,387/yr while 5% annual appreciation compounds into $102,197 by year five. Five-year ROI records 107.01% and total cumulative return in cash reaches $131,218. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,545/mo property income versus a $1,810/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03440, Antrim, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,425 (100%) |
| Owner Occupied HU | 936 (65.7%) |
| Renter Occupied HU | 271 (19.0%) |
| Vacant Housing Units | 218 (15.3%) |
| Median Home Value | $452,066 |
| Average Home Value | $500,051 |
Housing Distribution
Address Breakdown
Residential
1,020
Single Family
982
Multi-Family
38
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sophia Weeks • RE/MAX Synergy
Mls Name: PrimeMLS
Mls ID: #5049733