15 Forest StPlymptonMA02367
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 15 Forest St, Plympton, MA, 02367 in Plympton worth study. Rental yield 3.74%. The 3.74% gross yield is below cash-flow benchmarks at $1,700,000, but 5% annual appreciation, adding $469,679 over five years, frames this as a capital growth position. Rent of $5,304/mo partially offsets the $7,644/mo payment. Ziffy Mortgage finances appreciation-play properties (0.69 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $297,272.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.7% | 5.8% |
| Monthly Cash Flow | $(5,411) | $400 |
City averages based on Plympton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,304 |
| Total Monthly Debt Service | $10,038 |
| DSCR Ratio | 0.53x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
10.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02367, Plympton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,094 (100%) |
| Owner Occupied HU | 960 (87.8%) |
| Renter Occupied HU | 104 ( 9.5%) |
| Vacant Housing Units | 30 ( 2.7%) |
| Median Home Value | $630,410 |
| Average Home Value | $656,737 |
Housing Distribution
Address Breakdown
Residential
1,012
Single Family
972
Multi-Family
40
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1977
10.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02367, Plympton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,094 (100%) |
| Owner Occupied HU | 960 (87.8%) |
| Renter Occupied HU | 104 ( 9.5%) |
| Vacant Housing Units | 30 ( 2.7%) |
| Median Home Value | $630,410 |
| Average Home Value | $656,737 |
Housing Distribution
Address Breakdown
Residential
1,012
Single Family
972
Multi-Family
40
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73467640