15 E Duke StVermillionSD57069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vermillion at 15 E Duke St, Vermillion, SD, 57069 priced at $389,900 converts $2,635/mo rent into $171/mo cash flow after a $1,908/mo obligation. Total monthly income equals $2,635/mo, and annual cash flow totals $2,057/yr on $129,252 invested. Return on cash invested prints 21.5% in year one, and rental yield reads 8.11% against a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation compiles into $107,722 by year five. Five-year ROI reaches 111.56% and total cumulative return in cash sums $144,193. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,635/mo property income covering a $1,908/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
5,662 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Taggart • Premier Real Estate and Property Management
Mls Name: Northwest Iowa Regional BOR
Mls ID: #831259