15 Cushing Ave #2, Belmont, MA, 02478 | 5.4% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1527 sft

36 Brownlea Rd, Framingham, MA, 01701

3 Bed
2 Bath
2240 sft

7 Sullivan St, North Andover, MA, 01845

3 Bed
2 Bath
1093 sft

18 Harding Ter, Dedham, MA, 02026

3 Bed
2 Bath
1728 sft

14 Mill St #1, Revere, MA, 02151

Nearby investment properties with comparable prices

4 Bed
3 Bath
2200 sft

1 Fieldstone Dr, Westford, MA, 01886

3 Bed
3 Bath
1758 sft

485 Ashmont St #5, Boston, MA, 02122

3 Bed
2 Bath
1560 sft

99 Elm St, Milton, MA, 02186

3 Bed
2 Bath
1717 sft

49 Tennyson St UNIT 2, Somerville, MA, 02145

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belmont at 15 Cushing Ave #2, Belmont, MA, 02478 earns from $4,847/mo rent with a $5,271/mo payment. Total monthly income totals $4,847/mo. ROI tracks 13.7% on current figures, and rental yield reads 5.4% at a $1,077,000 purchase. Equity gained on principal adds $6,950/yr, and 5% annual appreciation supports $297,555 over five years. Five-year ROI reaches 69.59% and total cumulative return in cash sums $242,818. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,847/mo property income instead of your personal income.

Condo

Built in 1910

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02478, Belmont, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,856 (100%)
Owner Occupied HU	6,320 (58.2%)
Renter Occupied HU	3,883 (35.8%)
Vacant Housing Units	653 ( 6.0%)
Median Home Value	$1,215,863
Average Home Value	$1,284,804