15 County Road 3183VernonAZ85901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vernon at 15 County Road 3183, Vernon, AZ, 85901 earns $856/mo cash flow from $2,764/mo rent with a $1,576/mo payment. Total monthly income totals $2,764/mo, and annual cash flow totals $10,268/yr on $106,743 capital. ROI tracks 29.53% on current figures, and rental yield reads 10.3% at a $322,000 purchase. Equity gained on principal adds $2,078/yr, and 5% annual appreciation supports $88,963 over five years. Five-year ROI reaches 154.09% and total cumulative return in cash sums $164,479. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,764/mo property income instead of your personal income.
Single Family
Built in 1982
1 Acres lot
$N/A/sqft
$5 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85901, Show Low, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 7,132 (47.0%) |
| Renter Occupied HU | 2,225 (14.7%) |
| Vacant Housing Units | 5,804 (38.3%) |
| Median Home Value | $335,249 |
| Average Home Value | $362,262 |
Housing Distribution
Address Breakdown
Residential
10,758
Single Family
8,720
Multi-Family
2,038
Businesses
606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices