15 Brodie WayGranvilleNY12832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Granville at 15 Brodie Way, Granville, NY, 12832 offers a 9.81% rental yield on a $335,000 purchase with $2,738/mo rent. Total monthly income registers $2,738/mo, and a $1,640/mo payment leaves $501/mo available for distribution. Annual cash flow reaches $6,007/yr on $111,053 to close, and return on cash invested stands at 25.32% in year one. Equity gained on principal adds $2,162/yr while 5% annual appreciation supports $92,554 over five years. Portfolio math shows five-year ROI at 132.51% and total cumulative return in cash at $147,152. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,738/mo property income against a $1,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
2.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12832, Granville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,102 (100%) |
| Owner Occupied HU | 2,057 (66.3%) |
| Renter Occupied HU | 657 (21.2%) |
| Vacant Housing Units | 388 (12.5%) |
| Median Home Value | $180,170 |
| Average Home Value | $234,281 |
Housing Distribution
Address Breakdown
Residential
2,781
Single Family
2,740
Multi-Family
41
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices