15 Briarcliff LnPaxtonMA01612
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 15 Briarcliff Ln, Paxton, MA, 01612 in Paxton: $3,191/mo in rent, $355/mo in net income, 8.51% gross yield, 1.58 DSCR, all at $450,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $124,327 in appreciation and $4,145/yr in principal paydown projects total cumulative return of $193,752.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 5.4% |
| Monthly Cash Flow | $355 | $450 |
City averages based on Paxton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,191 |
| Total Monthly Debt Service | $2,657 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1959
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01612, Paxton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,682 (100%) |
| Owner Occupied HU | 1,506 (89.5%) |
| Renter Occupied HU | 121 ( 7.2%) |
| Vacant Housing Units | 55 ( 3.3%) |
| Median Home Value | $569,164 |
| Average Home Value | $580,053 |
Housing Distribution
Address Breakdown
Residential
1,706
Single Family
1,656
Multi-Family
50
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1959
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01612, Paxton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,682 (100%) |
| Owner Occupied HU | 1,506 (89.5%) |
| Renter Occupied HU | 121 ( 7.2%) |
| Vacant Housing Units | 55 ( 3.3%) |
| Median Home Value | $569,164 |
| Average Home Value | $580,053 |
Housing Distribution
Address Breakdown
Residential
1,706
Single Family
1,656
Multi-Family
50
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tony Mallozzi • Anthony Joseph Real Estate LLC
Mls Name: MLS PIN
Mls ID: #73461553