15 Beyda Ct UNIT 29HBaltimoreMD21236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baltimore at 15 Beyda Ct UNIT 29H, Baltimore, MD, 21236 priced at $243,950 pairs $1,630/mo rent with $82/mo cash flow after a $1,194/mo payment. Total monthly income equals $1,630/mo, and annual cash flow comes to $978/yr on $80,869 invested. Return on cash invested is 21.12% in year one, and rental yield stands at 8.02% on a $243,950 basis. Equity gained on principal adds $1,574/yr, and 5% annual appreciation accumulates to $67,399 by year five. Five-year ROI measures 109.55% and total cumulative return in cash reaches $88,590. For financing, Ziffy Mortgage’s DSCR program evaluates $1,630/mo property income against a $1,194/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1976
N/A lot
$N/A/sqft
$375 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21236, Nottingham, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,587 (100%) |
| Owner Occupied HU | 11,831 (67.3%) |
| Renter Occupied HU | 4,960 (28.2%) |
| Vacant Housing Units | 796 ( 4.5%) |
| Median Home Value | $345,118 |
| Average Home Value | $376,114 |
Housing Distribution
Address Breakdown
Residential
16,803
Single Family
12,864
Multi-Family
3,939
Businesses
1,305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Giovanni • Coldwell Banker Realty
Mls Name: Bright MLS
Mls Provider:
Mls ID: #MDBC2121898
Disclaimer: The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2025 Bright MLS, Inc. [Click here for more information](/mls-disclaimers/#5632)