15 Beach RdWilliamstownNY13493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williamstown at 15 Beach Rd, Williamstown, NY, 13493 priced at $229,995 pairs $1,568/mo rent with $32/mo cash flow after a $1,126/mo payment. Total monthly income equals $1,568/mo, and annual cash flow comes to $382/yr on $76,243 invested. Return on cash invested is 20.41% in year one, and rental yield stands at 8.18% on a $229,995 basis. Equity gained on principal adds $1,484/yr, and 5% annual appreciation accumulates to $63,543 by year five. Five-year ROI measures 106.17% and total cumulative return in cash reaches $80,945. For financing, Ziffy Mortgage’s DSCR program evaluates $1,568/mo property income against a $1,126/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2014
35.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13493, Williamstown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,068 (100%) |
| Owner Occupied HU | 671 (62.8%) |
| Renter Occupied HU | 146 (13.7%) |
| Vacant Housing Units | 251 (23.5%) |
| Median Home Value | $160,491 |
| Average Home Value | $206,446 |
Housing Distribution
Address Breakdown
Residential
724
Single Family
724
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Christmas • CHRISTMAS AND ASSOCIATES INC
Mls Name: NY State MLS
Mls ID: #11264783