15-B Autumn Circle #B, Plaistow, NH, 03865 | 4.7% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15-B Autumn Circle #B, Plaistow, NH, 03865 | 4.7% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2068 sft

15-A Autumn Circle #A, Plaistow, NH, 03865

Investment Property+ 2 more

10 Bed
3 Bath
2626 sft

119 Liberty St, Lowell, MA, 01851

2 Bed
1 Bath
920 sft

307 Pawtucket Blvd UNIT 23, Lowell, MA, 01854

2 Bed
1 Bath
850 sft

189 Littleton Rd UNIT 10, Chelmsford, MA, 01824

Nearby investment properties with comparable prices

4 Bed
3 Bath
2756 sft

4 Teardrop Circle, Hudson, NH, 03051

6 Bed
3 Bath
2554 sft

6 Eight Blaisdell St, Haverhill, MA, 01832

4 Bed
3 Bath
2783 sft

21 Russell St, Methuen, MA, 01844

3 Bed
3 Bath
2010 sft

4 Castle Hill Rd, Windham, NH, 03087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Plaistow at 15-B Autumn Circle #B, Plaistow, NH, 03865 priced at $719,900 converts $2,820/mo rent into after a $3,524/mo obligation. Total monthly income equals $2,820/mo. Return on cash invested prints 9.9% in year one, and rental yield reads 4.7% against a $719,900 entry. Equity gained on principal adds $4,645/yr, while 5% annual appreciation compiles into $198,895 by year five. Five-year ROI reaches 49.82% and total cumulative return in cash sums $117,995. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,820/mo property income covering a $3,524/mo payment, not borrower’s personal income.

Condo

Built in 2025

5.50 Acres lot

$N/A/sqft

No HOA

More details about the property

Under Contract 9/23/25. Other side still available. MLS # 5060694. Open House: Sunday, 9/28, 12-2p.m. Sitting on 5.5 acres, this brand-new 3-bedroom, 2.5-bath modern farmhouse is ready to impress! The thoughtfully designed floor plan offers a luxurious feel with high-end finishes throughout. The kitchen features quartz countertops and stainless steel appliances, while the entryway includes a built-in storage nook. The primary suite offers a double sink, a makeup vanity, and a spacious walk-in closet. A bonus room upstairs, along with the three bedrooms, allows for a second living space or office. A separate room for your laundry. An oversized garage and ample storage throughout the home enhance its practicality. A must-see! There are two units with subtle differences. Agent related to the Seller.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03865, Plaistow, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,237 (100%)
Owner Occupied HU	2,560 (79.1%)
Renter Occupied HU	611 (18.9%)
Vacant Housing Units	66 ( 2.0%)
Median Home Value	$528,659
Average Home Value	$528,206