Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 15 Adobe Grove, San Antonio, TX, 78239 priced at $200,000 pairs $1,636/mo rent with $82/mo cash flow after a $979/mo payment. Total monthly income equals $1,636/mo, and annual cash flow comes to $990/yr on $66,300 invested. Return on cash invested is 21.4% in year one, and rental yield stands at 9.82% on a $200,000 basis. Equity gained on principal adds $1,291/yr, and 5% annual appreciation accumulates to $55,256 by year five. Five-year ROI measures 112.95% and total cumulative return in cash reaches $74,888. For financing, Ziffy Mortgage’s DSCR program evaluates $1,636/mo property income against a $979/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
4,356 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 78239, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,862 (100%) |
| Owner Occupied HU | 8,055 (62.6%) |
| Renter Occupied HU | 4,210 (32.7%) |
| Vacant Housing Units | 597 ( 4.6%) |
| Median Home Value | $265,067 |
| Average Home Value | $301,716 |
Residential
11,613
Single Family
10,772
Multi-Family
841
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $200,000 |
| 2021-10-20 | Listing removed | N/A |
| 2021-10-13 | Price change | $211,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | $4693.82 | -11.05% | $205,370 | -10.67% |
| 2023-06-11 | $5277.07 | -1.92% | $229,890 | 5.43% |
| 2022-06-11 | $5380.26 | 32.02% | $218,040 | 29.08% |
Listed by: Kito Smith • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1874689
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
