Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fair Lawn at 15-26 Elmary Pl, Fair Lawn, NJ, 07410 listed at $669,000 pairs $5,040/mo rent with a $3,274/mo payment to leave $272/mo cash flow. Total monthly income runs $5,040/mo, and annual cash flow reaches $3,263/yr on $220,101 cash to close. Return on cash invested measures 21.54% in year one, and rental yield registers 9.04% at a $669,000 basis. Equity gained on principal adds $4,317/yr, and annual property appreciation at 5% supports $184,832 by year five. Five-year ROI tracks 112.8% and total cumulative return in cash totals $248,283. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,040/mo property income relative to a $3,274/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07410, Fair Lawn, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,957 (100%) |
| Owner Occupied HU | 9,687 (74.8%) |
| Renter Occupied HU | 2,888 (22.3%) |
| Vacant Housing Units | 382 ( 2.9%) |
| Median Home Value | $602,198 |
| Average Home Value | $624,617 |
Residential
12,541
Single Family
12,140
Multi-Family
401
Businesses
1,187
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ia Betlemidze • Exclusive Properties Realty, LLC
Mls Name: NJMLS
Mls ID: #25043226
