Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fair Lawn at 66 Bellair Ave, Fair Lawn, NJ, 07410 offers $5,040/mo rent that, after a $3,402/mo payment, leaves $86/mo cash flow. Total monthly income is $5,040/mo, and annual cash flow is $1,030/yr on $228,655 cash. Return on cash invested measures 20.51% in year one, and rental yield stands at 8.7% at a $695,000 entry. Equity gained on principal adds $4,485/yr while 5% annual appreciation compounds into $192,016 by year five. Five-year ROI records 107.27% and total cumulative return in cash reaches $245,286. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,040/mo property income versus a $3,402/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07410, Fair Lawn, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,957 (100%) |
| Owner Occupied HU | 9,687 (74.8%) |
| Renter Occupied HU | 2,888 (22.3%) |
| Vacant Housing Units | 382 ( 2.9%) |
| Median Home Value | $602,198 |
| Average Home Value | $624,617 |
Residential
12,541
Single Family
12,140
Multi-Family
401
Businesses
1,187
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rita Nulman • Keller Williams Valley Realty
Mls Name: NJMLS
Mls ID: #25024392
