Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fair Lawn at 4-04 Berdan Ave, Fair Lawn, NJ, 07410 uses $185,852 cash to close to unlock $12,161/yr annual cash flow and $1,013/mo monthly cash flow. Total monthly income runs $5,040/mo, and a $2,765/mo payment keeps the spread at $1,013/mo. Purchase price stands at $564,900, and rental yield measures 10.71% with $5,040/mo rent. Return on cash invested shows 26.6% in year one, and 5% annual appreciation builds toward $156,071 over five years. Five-year ROI reaches 139.96% and total cumulative return in cash records $260,120. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,040/mo property income covering a $2,765/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07410, Fair Lawn, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,957 (100%) |
| Owner Occupied HU | 9,687 (74.8%) |
| Renter Occupied HU | 2,888 (22.3%) |
| Vacant Housing Units | 382 ( 2.9%) |
| Median Home Value | $602,198 |
| Average Home Value | $624,617 |
Residential
12,541
Single Family
12,140
Multi-Family
401
Businesses
1,187
Date | Event | Price |
|---|---|---|
| 2020-03-25 | Sold | $30,000 |
| 2020-03-22 | Listing removed | $2,500 |
| 2020-03-19 | Listed for rent | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tina Cernuda • RE/MAX Villa Realtors-North Bergen
Mls Name: NJMLS
Mls Provider:
Mls ID: #25000352
Disclaimer: The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website. All information deemed reliable but not guaranteed. Last date updated: 2025-01-28 01:17:40 PST Source: New Jersey Multiple Listing, Inc. 2025 New Jersey Multiple Listing Service Inc. All rights reserved.
