15-2043 4th AveKeaauHI96749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Keaau at 15-2043 4th Ave, Keaau, HI, 96749 generates $3,602/mo in rent and, after a $2,937/mo payment, leaves $185/mo in cash flow. Total monthly income is $3,602/mo, and annual cash flow is $2,220/yr on $197,400 invested. Return on cash invested sits at 21.18% in year one, and rental yield is 7.2% on a $600,000 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 108.99% and total cumulative return in cash sums $215,148. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,602/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96749, Keaau, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,880 (100%) |
| Owner Occupied HU | 4,930 (71.7%) |
| Renter Occupied HU | 1,209 (17.6%) |
| Vacant Housing Units | 741 (10.8%) |
| Median Home Value | $479,024 |
| Average Home Value | $548,693 |
Housing Distribution
Address Breakdown
Residential
3,358
Single Family
3,358
Multi-Family
0
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emanuel Leonard • Pacific Image Properties
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202219094
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-12-22 03:28:24 PST. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd