15-2005 12th AveKeaauHI96749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Keaau at 15-2005 12th Ave, Keaau, HI, 96749 uses $120,998 cash to close to unlock $9,264/yr annual cash flow and $772/mo monthly cash flow. Total monthly income runs $2,850/mo, and a $1,786/mo payment keeps the spread at $772/mo. Purchase price stands at $365,000, and rental yield measures 9.37% with $2,850/mo rent. Return on cash invested shows 27.57% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 143.24% and total cumulative return in cash records $173,311. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,850/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 1988
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96749, Keaau, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,880 (100%) |
| Owner Occupied HU | 4,930 (71.7%) |
| Renter Occupied HU | 1,209 (17.6%) |
| Vacant Housing Units | 741 (10.8%) |
| Median Home Value | $479,024 |
| Average Home Value | $548,693 |
Housing Distribution
Address Breakdown
Residential
3,358
Single Family
3,358
Multi-Family
0
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices