1499 Coastal RoadBrooksvilleME04617
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1499 Coastal Road, Brooksville, ME, 04617 in Brooksville. Priced at $449,000, it generates $5,904/mo in gross rent and $3,070/mo in net monthly cash flow, a 15.78% yield that comfortably supports the 2.92 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $36,843. Five-year appreciation: $124,050. Equity from principal paydown: $4,135/yr. Total projected cumulative return: $368,072.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 15.8% | 5.5% |
| Monthly Cash Flow | $3,070 | $450 |
City averages based on Brooksville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,904 |
| Total Monthly Debt Service | $2,655 |
| DSCR Ratio | 2.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1850
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04617, Brooksville, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 734 (100%) |
| Owner Occupied HU | 365 (49.7%) |
| Renter Occupied HU | 56 ( 7.6%) |
| Vacant Housing Units | 313 (42.6%) |
| Median Home Value | $500,845 |
| Average Home Value | $508,582 |
Housing Distribution
Address Breakdown
Residential
364
Single Family
364
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1850
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04617, Brooksville, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 734 (100%) |
| Owner Occupied HU | 365 (49.7%) |
| Renter Occupied HU | 56 ( 7.6%) |
| Vacant Housing Units | 313 (42.6%) |
| Median Home Value | $500,845 |
| Average Home Value | $508,582 |
Housing Distribution
Address Breakdown
Residential
364
Single Family
364
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices