14979 Cheyenne Way, Haymarket, VA, 20169 | $325/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14979 Cheyenne Way, Haymarket, VA, 20169 | $325/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1232 sft

5399 Old Alexandria Tpke, Warrenton, VA, 20187

3 Bed
2 Bath
1500 sft

305 Jackson St, Warrenton, VA, 20186

3 Bed
2 Bath
1457 sft

9511 Rogues Rd, Midland, VA, 22728

3 Bed
2 Bath
1264 sft

146 Gerber Ln, Warrenton, VA, 20186

Nearby investment properties with comparable prices

3 Bed
1 Bath
1232 sft

5399 Old Alexandria Tpke, Warrenton, VA, 20187

2 Bed
2 Bath
- sft

6704 Holly Farm Ln UNIT 212, Warrenton, VA, 20187

3 Bed
3 Bath
2440 sft

7770 Cedar Branch Dr, Gainesville, VA, 20155

3 Bed
2 Bath
1994 sft

HOUSE-104 6696th Clb, Warrenton, VA, 20187

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haymarket at 14979 Cheyenne Way, Haymarket, VA, 20169 offers a 8.06% rental yield on a $439,000 purchase with $2,950/mo rent. Total monthly income registers $2,950/mo, and a $2,149/mo payment leaves $325/mo available for distribution. Annual cash flow reaches $3,905/yr on $145,529 to close, and return on cash invested stands at 22.59% in year one. Equity gained on principal adds $2,833/yr while 5% annual appreciation supports $121,288 over five years. Portfolio math shows five-year ROI at 116.96% and total cumulative return in cash at $170,216. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,950/mo property income against a $2,149/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1988

1,533 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charmingly updated 3-bedroom, 2.5-bathroom home.. Featuring fresh updates throughout, including brand-new luxury vinyl plank (LVP) flooring, plush carpet, and a fresh coat of paint. This home is move-in ready and waiting for you. The main level showcases an open-concept floor plan, where natural light fills the living room, seamlessly flowing into the dining and kitchen areas. The kitchen is equipped with modern appliances and offers plenty of cabinet space for all your culinary needs. Upstairs, youll find three well-sized bedrooms, including a primary suite with a custom-built dresser to store all of your clothing and accessories. The two additional bedrooms are spacious and share a full bathroom, ideal for family members or guests. Outside, the backyard offers ample space for relaxation, gardening, or outdoor activities. The home is situated in a quiet, family-friendly neighborhood while still being close to shopping, dining, and major commuter routes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,942 (100%)
Owner Occupied HU	9,146 (92.0%)
Renter Occupied HU	612 ( 6.2%)
Vacant Housing Units	184 ( 1.9%)
Median Home Value	$788,654
Average Home Value	$799,321