14967 Craig Creek RdEagle RockVA24085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eagle Rock at 14967 Craig Creek Rd, Eagle Rock, VA, 24085 offers a 9.3% rental yield on a $121,000 purchase with $938/mo rent. Total monthly income registers $938/mo, and a $592/mo payment leaves $215/mo available for distribution. Annual cash flow reaches $2,579/yr on $40,112 to close, and return on cash invested stands at 26.34% in year one. Equity gained on principal adds $781/yr while 5% annual appreciation supports $33,430 over five years. Portfolio math shows five-year ROI at 137.04% and total cumulative return in cash at $54,969. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $938/mo property income against a $592/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
5.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24085, Eagle Rock, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,205 (100%) |
| Owner Occupied HU | 797 (66.1%) |
| Renter Occupied HU | 92 ( 7.6%) |
| Vacant Housing Units | 316 (26.2%) |
| Median Home Value | $209,954 |
| Average Home Value | $229,749 |
Housing Distribution
Address Breakdown
Residential
935
Single Family
935
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TESSA SNIDER • CHARLTON ASSOCIATES
Mls Name: RVAR
Mls ID: #924422