1496 Nightshade Rd #30MilpitasCA95035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Milpitas at 1496 Nightshade Rd #30, Milpitas, CA, 95035 listed at $959,000 pairs $4,030/mo rent with a $4,694/mo payment. Total monthly income runs $4,030/mo. Return on cash invested measures 9.59% in year one, and rental yield registers 5.04% at a $959,000 basis. Equity gained on principal adds $6,188/yr, and annual property appreciation at 5% supports $264,954 by year five. Five-year ROI tracks 48.65% and total cumulative return in cash totals $153,499. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,030/mo property income relative to a $4,694/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2018
N/A lot
$N/A/sqft
$550 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95035, Milpitas, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,556 (100%) |
| Owner Occupied HU | 14,923 (54.2%) |
| Renter Occupied HU | 11,649 (42.3%) |
| Vacant Housing Units | 984 ( 3.6%) |
| Median Home Value | $1,330,681 |
| Average Home Value | $1,367,093 |
Housing Distribution
Address Breakdown
Residential
26,119
Single Family
21,590
Multi-Family
4,529
Businesses
2,738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nagaraj Annaiah • Cheetah
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82000748
Disclaimer: Based on information from the MLSListings MLS as of 2025-04-03 10:11:54 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.