14951 Royal Oaks Ln APT 2506North MiamiFL33181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Miami at 14951 Royal Oaks Ln APT 2506, North Miami, FL, 33181 generates $4,344/mo in rent and, after a $2,247/mo payment, leaves $1,298/mo in cash flow. Total monthly income is $4,344/mo, and annual cash flow is $15,571/yr on $152,159 invested. Return on cash invested sits at 30.14% in year one, and rental yield is 11.36% on a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 158.31% and total cumulative return in cash sums $240,875. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,344/mo property income rather than buyer’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33181, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,248 (100%) |
| Owner Occupied HU | 3,662 (35.7%) |
| Renter Occupied HU | 5,585 (54.5%) |
| Vacant Housing Units | 1,001 ( 9.8%) |
| Median Home Value | $566,099 |
| Average Home Value | $739,800 |
Housing Distribution
Address Breakdown
Residential
10,082
Single Family
2,747
Multi-Family
7,335
Businesses
1,260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Klassman • Winston Towers Realty, Inc.
Mls Name: MIAMI
Mls ID: #A11848791