1495 McLellan RdFeltonCA95018
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 2.83% gross rental yield, 1495 McLellan Rd, Felton, CA, 95018 in Felton is priced for capital growth, not immediate cash flow. The $995,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $274,900 by year five, with $9,164/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.55) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $140,396.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.8% | 6.0% |
| Monthly Cash Flow | $(4,223) | $300 |
City averages based on Felton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,474 |
| Total Monthly Debt Service | $5,759 |
| DSCR Ratio | 0.43x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95018, Felton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,508 (100%) |
| Owner Occupied HU | 2,312 (65.9%) |
| Renter Occupied HU | 856 (24.4%) |
| Vacant Housing Units | 340 ( 9.7%) |
| Median Home Value | $844,976 |
| Average Home Value | $938,999 |
Housing Distribution
Address Breakdown
Residential
3,104
Single Family
3,088
Multi-Family
16
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95018, Felton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,508 (100%) |
| Owner Occupied HU | 2,312 (65.9%) |
| Renter Occupied HU | 856 (24.4%) |
| Vacant Housing Units | 340 ( 9.7%) |
| Median Home Value | $844,976 |
| Average Home Value | $938,999 |
Housing Distribution
Address Breakdown
Residential
3,104
Single Family
3,088
Multi-Family
16
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mario Desantis • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls ID: #ML82013661