Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,596/mo, and a $5,869/mo payment. Purchase price stands at $1,199,000, and rental yield measures 4.6% with $4,596/mo rent. Return on cash invested shows 9.99% in year one, and 5% annual appreciation builds toward $331,262 over five years. Five-year ROI reaches 50.14% and total cumulative return in cash records $194,769. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,596/mo property income covering a $5,869/mo payment rather than investor’s personal income.
Single Family
Built in 1988
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33187, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,846 (100%) |
| Owner Occupied HU | 4,928 (84.3%) |
| Renter Occupied HU | 777 (13.3%) |
| Vacant Housing Units | 141 ( 2.4%) |
| Median Home Value | $583,196 |
| Average Home Value | $610,408 |
Residential
6,003
Single Family
5,494
Multi-Family
509
Businesses
209
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alberto Selma • Coldwell Banker Realty
Mls Name: MIAMI
Mls ID: #A11886140
