Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,814/mo, and a $2,447/mo payment. Purchase price stands at $499,950, and rental yield measures 6.75% with $2,814/mo rent. Return on cash invested shows 14.54% in year one, and 5% annual appreciation builds toward $138,127 over five years. Five-year ROI reaches 75.26% and total cumulative return in cash records $124,732. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,814/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 1972
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77485, Wallis, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,983 (100%) |
| Owner Occupied HU | 1,408 (71.0%) |
| Renter Occupied HU | 318 (16.0%) |
| Vacant Housing Units | 257 (13.0%) |
| Median Home Value | $323,364 |
| Average Home Value | $337,124 |
Residential
1,299
Single Family
1,275
Multi-Family
24
Businesses
106
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Katherine Powers • UP Realty
Mls Name: HAR
Mls ID: #35631058
