14913 Swat StRockvilleMD20850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockville at 14913 Swat St, Rockville, MD, 20850 listed at $915,000 pairs $4,960/mo rent with a $4,478/mo payment. Total monthly income runs $4,960/mo. Return on cash invested measures 17.15% in year one, and rental yield registers 6.5% at a $915,000 basis. Equity gained on principal adds $5,904/yr, and annual property appreciation at 5% supports $252,798 by year five. Five-year ROI tracks 88.05% and total cumulative return in cash totals $265,049. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,960/mo property income relative to a $4,478/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2024
1,260 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20850, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,381 (100%) |
| Owner Occupied HU | 11,257 (50.3%) |
| Renter Occupied HU | 9,799 (43.8%) |
| Vacant Housing Units | 1,325 ( 5.9%) |
| Median Home Value | $797,677 |
| Average Home Value | $848,556 |
Housing Distribution
Address Breakdown
Residential
22,111
Single Family
13,260
Multi-Family
8,851
Businesses
2,859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices