14912 N Dover RdNine Mile FallsWA99026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nine Mile Falls at 14912 N Dover Rd, Nine Mile Falls, WA, 99026 generates $3,008/mo in rent and, after a $2,442/mo payment, leaves $9/mo in cash flow. Total monthly income is $3,008/mo, and annual cash flow is $105/yr on $165,419 invested. Return on cash invested sits at 19.97% in year one, and rental yield is 7.23% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 102.94% and total cumulative return in cash sums $170,286. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,008/mo property income rather than buyer’s personal income.
Manufactured
Built in 2020
9.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99026, Nine Mile Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,001 (100%) |
| Owner Occupied HU | 3,595 (89.9%) |
| Renter Occupied HU | 266 ( 6.6%) |
| Vacant Housing Units | 140 ( 3.5%) |
| Median Home Value | $530,482 |
| Average Home Value | $568,047 |
Housing Distribution
Address Breakdown
Residential
3,663
Single Family
3,663
Multi-Family
0
Businesses
147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathalie Batty • Redfin
Mls Name: SMLS
Mls ID: #202610134