Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 14909 SW 80th St APT 115, Miami, FL, 33193 listed at $278,500 pairs $2,700/mo rent with a $1,363/mo payment to leave $373/mo cash flow. Total monthly income runs $2,700/mo, and annual cash flow reaches $4,479/yr on $92,323 cash to close. Return on cash invested measures 24.76% in year one, and rental yield registers 11.63% at a $278,500 basis. Equity gained on principal adds $1,797/yr, and annual property appreciation at 5% supports $76,944 by year five. Five-year ROI tracks 131.74% and total cumulative return in cash totals $121,626. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,700/mo property income relative to a $1,363/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1995
N/A lot
$N/A/sqft
$443 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-02-09 | Price change | $278,500 |
| 2025-01-03 | Listed for sale | $299,900 |
| 1995-05-31 | Sold | $63,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2906.38 | 14.68% | $162,421 | 10.00% |
| 2022-02-13 | $2534.31 | 383.82% | $147,656 | 148.57% |
| 2021-02-13 | $523.81 | 0.66% | $59,403 | 1.40% |
Listed by: Ana Maria Relayze • Century 21 World Connection
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11714487
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
