Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rockaway Beach at 14905 Highway 101 N, Rockaway Beach, OR, 97136 generates $2,640/mo in rent and, after a $1,953/mo payment, leaves $231/mo in cash flow. Total monthly income is $2,640/mo, and annual cash flow is $2,778/yr on $132,269 invested. Return on cash invested sits at 22.01% in year one, and rental yield is 7.94% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 113.91% and total cumulative return in cash sums $150,662. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.
Townhouse
Built in 1992
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97136, Rockaway Beach, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,767 (100%) |
| Owner Occupied HU | 779 (28.2%) |
| Renter Occupied HU | 258 ( 9.3%) |
| Vacant Housing Units | 1,730 (62.5%) |
| Median Home Value | $430,932 |
| Average Home Value | $465,677 |
Residential
746
Single Family
744
Multi-Family
2
Businesses
77
Date | Event | Price |
|---|---|---|
| 2024-07-13 | Listed for sale | $399,000 |
| 2023-06-30 | Sold | $369,000 |
| 2023-06-05 | Pending sale | $369,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1625.53 | 14.18% | $155,690 | 3.00% |
| 2022-10-15 | $1423.71 | 3.18% | $151,160 | 3.00% |
| 2021-10-15 | $1379.83 | 2.87% | $146,760 | 3.00% |
Listed by: Jacqueline Huseby • Rob Trost Real Estate LLC
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #24619813
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2024 RMLS, Portland, Oregon. This content last updated on 2024-10-15 10:14:03 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
