149 Village RunHarlemGA30814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harlem at 149 Village Run, Harlem, GA, 30814 priced at $189,900 converts $1,787/mo rent into $553/mo cash flow after a $929/mo obligation. Total monthly income equals $1,787/mo, and annual cash flow totals $6,638/yr on $62,952 invested. Return on cash invested prints 30.45% in year one, and rental yield reads 11.29% against a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation compiles into $52,466 by year five. Five-year ROI reaches 159.86% and total cumulative return in cash sums $100,637. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,787/mo property income covering a $929/mo payment, not borrower’s personal income.
Single Family
Built in 2016
2,178 sqft lot
$N/A/sqft
$420 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30814, Harlem, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,113 (100%) |
| Owner Occupied HU | 3,169 (77.0%) |
| Renter Occupied HU | 709 (17.2%) |
| Vacant Housing Units | 235 ( 5.7%) |
| Median Home Value | $322,684 |
| Average Home Value | $324,520 |
Housing Distribution
Address Breakdown
Residential
3,776
Single Family
3,776
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Southern Homes Group • Southern Homes Group Real Estate
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #539642
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.