Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jesup at 149 Transit Rd, Jesup, GA, 31545 priced at $180,000 converts $1,710/mo rent into $615/mo cash flow after a $881/mo obligation. Total monthly income equals $1,710/mo, and annual cash flow totals $7,374/yr on $59,670 invested. Return on cash invested prints 32.27% in year one, and rental yield reads 11.4% against a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation compiles into $49,731 by year five. Five-year ROI reaches 169.02% and total cumulative return in cash sums $100,853. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,710/mo property income covering a $881/mo payment, not borrower’s personal income.
Single Family
Built in 2022
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31545, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,322 (100%) |
| Owner Occupied HU | 4,370 (59.7%) |
| Renter Occupied HU | 2,250 (30.7%) |
| Vacant Housing Units | 702 ( 9.6%) |
| Median Home Value | $189,011 |
| Average Home Value | $205,333 |
Residential
7,016
Single Family
6,881
Multi-Family
135
Businesses
602
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Julianne Vanzile • MCLEOD PROPERTIES
Mls Name: HABR
Mls ID: #163660
