149 Rippling Way, Lugoff, SC, 29078 | $838/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2198 sft

312 Savannah Wood Rd, Hopkins, SC, 29061

3 Bed
2 Bath
1885 sft

23 Bushnell Ct, Lugoff, SC, 29078

3 Bed
2 Bath
1363 sft

27 Lacebark Ln, Elgin, SC, 29045

2 Bed
2 Bath
1749 sft

4008 Roberts Rd, Hopkins, SC, 29061

Nearby investment properties with comparable prices

3 Bed
3 Bath
1793 sft

377 Fairford Rd, Blythewood, SC, 29016

3 Bed
3 Bath
17091617 sft

271 Brando Way, Columbia, SC, 29223

3 Bed
3 Bath
1476 sft

608 Wooster Dr, Columbia, SC, 29223

3 Bed
2 Bath
1347 sft

216 Flint Ridge Dr, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lugoff at 149 Rippling Way, Lugoff, SC, 29078 offers $2,614/mo rent that, after a $1,390/mo payment, leaves $838/mo cash flow. Total monthly income is $2,614/mo, and annual cash flow is $10,057/yr on $94,146 cash. Return on cash invested measures 30.59% in year one, and rental yield stands at 11.05% at a $284,000 entry. Equity gained on principal adds $1,833/yr while 5% annual appreciation compounds into $78,464 by year five. Five-year ROI records 160.25% and total cumulative return in cash reaches $150,869. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,614/mo property income versus a $1,390/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

10,018 sqft lot

$N/A/sqft

$800 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,459 (100%)
Owner Occupied HU	5,925 (79.4%)
Renter Occupied HU	1,058 (14.2%)
Vacant Housing Units	476 ( 6.4%)
Median Home Value	$230,745
Average Home Value	$262,437