149 Marlow Cemetery RdGadsdenTN38337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gadsden at 149 Marlow Cemetery Rd, Gadsden, TN, 38337 priced at $459,900 pairs $2,855/mo rent with $102/mo cash flow after a $2,251/mo payment. Total monthly income equals $2,855/mo, and annual cash flow comes to $1,223/yr on $152,457 invested. Return on cash invested is 20.71% in year one, and rental yield stands at 7.45% on a $459,900 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,062 by year five. Five-year ROI measures 106.86% and total cumulative return in cash reaches $162,918. For financing, Ziffy Mortgage’s DSCR program evaluates $2,855/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38337, Gadsden, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 584 (100%) |
| Owner Occupied HU | 421 (72.1%) |
| Renter Occupied HU | 113 (19.3%) |
| Vacant Housing Units | 50 ( 8.6%) |
| Median Home Value | $191,912 |
| Average Home Value | $228,189 |
Housing Distribution
Address Breakdown
Residential
555
Single Family
555
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brock Foust • EXIT Realty Blues City
Mls Name: CWTAR
Mls Provider:
Mls ID: #246128
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.