149 Kingsland RdHawkinsvilleGA31036








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Hawkinsville at 149 Kingsland Rd, Hawkinsville, GA, 31036 uses $77,869 cash to close to unlock $8,425/yr annual cash flow and $702/mo monthly cash flow. Total monthly income runs $2,132/mo, and a $1,150/mo payment keeps the spread at $702/mo. Purchase price stands at $234,900, and rental yield measures 10.89% with $2,132/mo rent. Return on cash invested shows 30.73% in year one, and 5% annual appreciation builds toward $64,899 over five years. Five-year ROI reaches 160.8% and total cumulative return in cash records $125,217. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,132/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1996
2.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31036, Hawkinsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,825 (100%) |
| Owner Occupied HU | 2,986 (61.9%) |
| Renter Occupied HU | 1,078 (22.3%) |
| Vacant Housing Units | 761 (15.8%) |
| Median Home Value | $205,710 |
| Average Home Value | $236,855 |
Housing Distribution
Address Breakdown
Residential
4,041
Single Family
4,000
Multi-Family
41
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Elizabeth St. Clair • REAL BROKER LLC
Mls Name: CGMLS
Mls ID: #255692








