149 Jewel StreetLochbuieCO80603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lochbuie at 149 Jewel Street, Lochbuie, CO, 80603 generates $4,483/mo in rent and, after a $3,057/mo payment, leaves $686/mo in cash flow. Total monthly income is $4,483/mo, and annual cash flow is $8,229/yr on $205,461 invested. Return on cash invested sits at 24.07% in year one, and rental yield is 8.61% on a $624,500 entry. Equity gained on principal adds $4,030/yr, while 5% annual appreciation builds toward $172,538 over five years. Five-year ROI reaches 124.95% and total cumulative return in cash sums $256,716. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,483/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
6,092 sqft lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80603, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 5,005 (88.8%) |
| Renter Occupied HU | 536 ( 9.5%) |
| Vacant Housing Units | 95 ( 1.7%) |
| Median Home Value | $574,462 |
| Average Home Value | $591,347 |
Housing Distribution
Address Breakdown
Residential
5,625
Single Family
5,625
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Sheldon • RE/MAX Alliance Northeast
Mls Name: REcolorado
Mls Provider:
Mls ID: #6400040
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)