149 Hilltop CirFair PlaySC29643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fair Play at 149 Hilltop Cir, Fair Play, SC, 29643 with 5% annual appreciation on a $185,000 basis while $1,292/mo rent supports operations. Total monthly income totals $1,292/mo and a $905/mo payment preserves $191/mo for cash returns. Annual cash flow comes to $2,295/yr on $61,328 deployed, and return on cash invested reaches 23.65% in year one. Equity gained on principal adds $1,194/yr, and five-year appreciation sums $51,112 alongside rental yield of 8.38%. Five-year ROI measures 122.65% and total cumulative return in cash totals $75,219.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,292/mo property income versus a $905/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29643, Fair Play, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,152 (100%) |
| Owner Occupied HU | 1,249 (58.0%) |
| Renter Occupied HU | 186 ( 8.6%) |
| Vacant Housing Units | 717 (33.3%) |
| Median Home Value | $375,427 |
| Average Home Value | $425,562 |
Housing Distribution
Address Breakdown
Residential
1,687
Single Family
1,653
Multi-Family
34
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trenton Yoder • Clardy Real Estate
Mls Name: WUMLS
Mls ID: #20292392