149 Ella Kinley Circle #405Myrtle BeachSC29588
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Myrtle Beach at 149 Ella Kinley Circle #405, Myrtle Beach, SC, 29588 uses $91,461 cash to close to unlock $4,344/yr annual cash flow and $362/mo monthly cash flow. Total monthly income runs $2,004/mo, and a $1,350/mo payment keeps the spread at $362/mo. Purchase price stands at $275,900, and rental yield measures 8.72% with $2,004/mo rent. Return on cash invested shows 24.66% in year one, and 5% annual appreciation builds toward $76,226 over five years. Five-year ROI reaches 128.06% and total cumulative return in cash records $117,125. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,004/mo property income covering a $1,350/mo payment rather than investor’s personal income.
Condo
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29588, Myrtle Beach, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,273 (100%) |
| Owner Occupied HU | 17,595 (67.0%) |
| Renter Occupied HU | 5,626 (21.4%) |
| Vacant Housing Units | 3,052 (11.6%) |
| Median Home Value | $312,579 |
| Average Home Value | $340,906 |
Housing Distribution
Address Breakdown
Residential
24,236
Single Family
20,622
Multi-Family
3,614
Businesses
1,149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kate F Rushton • BHHS Coastal Real Estate
Mls Name: CCAR
Mls ID: #2602511