149 Drytown Ct, Vallejo, CA, 94589 | 6.72% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
638 sft

2742 Oak Rd APT 191, Walnut Creek, CA, 94597

2 Bed
1 Bath
810 sft

613 Jennings Avenue, Vallejo, CA, 94591

2 Bed
2 Bath
1002 sft

2619 Columbia Blvd, Richmond, CA, 94804

2 Bed
1 Bath
1025 sft

625 Cherry St, Vallejo, CA, 94590

Nearby investment properties with comparable prices

2 Bed
1 Bath
847 sft

72 Bayside Ct, Richmond, CA, 94804

3 Bed
2 Bath
1630 sft

6468 Washington St SPACE 152, Yountville, CA, 94599

2 Bed
2 Bath
994 sft

987 Daniel Street, Fairfield, CA, 94533

2 Bed
3 Bath
1144 sft

1820 Dalessi Ln, Pinole, CA, 94564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,897/mo, and a $2,530/mo payment. Purchase price stands at $517,000, and rental yield measures 6.72% with $2,897/mo rent. Return on cash invested shows 17.94% in year one, and 5% annual appreciation builds toward $142,838 over five years. Five-year ROI reaches 92.25% and total cumulative return in cash records $156,905. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,897/mo property income covering a $2,530/mo payment rather than investor’s personal income.

Single Family

Built in 1978

6,534 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94589, Vallejo, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,016 (100%)
Owner Occupied HU	5,801 (57.9%)
Renter Occupied HU	3,729 (37.2%)
Vacant Housing Units	486 ( 4.9%)
Median Home Value	$577,913
Average Home Value	$624,934